$2,100,000
Available - For Sale
Listing ID: X13869734
64 Delaware Avenue , Ottawa Centre, K2P 0Z3, Ottawa


PROJECTED 5.37% CAP RATE AT $2,100,000. 64 Delaware Avenue: fully furnished, restored 5-plex in Ottawa's sought-after Golden Triangle. Projected annual gross income of $143,100 and NOI of $112,807, based on the following pro forma: 1 x 2-bedroom suite at $2,700/month, 4 x 1-bedroom suites at $2,150/month, plus $7,500/year from 5 parking spaces. Apartment rents total $11,300/month or $135,600/year. Deducting 3% vacancy/collection loss ($4,293), property taxes ($16,000), insurance ($5,000) and general maintenance ($5,000) yields the projected NOI above. Currently vacant, offering the opportunity to establish new tenancies at market-supported rents. Extensive updates, furnished suites and preserved architectural character complement this central location near the Rideau Canal, Elgin Street, shops and restaurants. Income figures are projections, not an existing rent roll. Cap rate is before financing; additional owner-paid utilities, management and replacement reserves are excluded. Buyers to verify achievable rents and complete operating costs.
Price $2,100,000
Taxes: $15891.15
Assessment Year: 2025
Occupancy: Vacant
Address: 64 Delaware Avenue , Ottawa Centre, K2P 0Z3, Ottawa
Directions/Cross Streets: Cartier Street
Rooms: 15
Rooms +: 4
Bedrooms: 5
Bedrooms +: 1
Family Room: F
Basement: Finished, Full
  Level/Floor Room Length(ft) Width(ft) Descriptions
Room 1 Basement Bathroom 8.33 5.02 Tile Floor, 4 Pc Bath
Room 2 Basement Dining Ro 8 13.25 Laminate
Room 3 Basement Living Ro 13.51 8 Laminate
Room 4 Basement Kitchen 16.99 19.98 Tile Floor, Laminate
Room 5 Basement Bedroom 11.91 15.09 Laminate, Closet
Room 6 Main Bathroom 5.12 10.17 4 Pc Bath
Room 7 Main Living Ro 15.45 14.37 Hardwood Floor, Closet
Room 8 Main Kitchen 10.56 9.68 Eat-in Kitchen, Hardwood Floor
Room 9 Main Dining Ro 9.68 8.04 Hardwood Floor, W/O To Patio
Room 10 Main Bedroom 10.43 10.2 Hardwood Floor
Room 11 Main Bedroom 6.46 14.63 Closet, Hardwood Floor
Room 12 Main Living Ro 18.5 19.09 Hardwood Floor, Crown Moulding, Combined w/Dining
Room 13 Main Bathroom 9.71 5.51 4 Pc Bath
Room 14 Main Kitchen 10.07 11.97 Tile Floor
Room 15 Second Bedroom 12.3 13.32 Hardwood Floor, Closet
Washroom Type No. of Pieces Level
Washroom Type 1 4 Basement
Washroom Type 2 4 Main
Washroom Type 3 4 Second
Washroom Type 4 4 Third
Washroom Type 5 0
Washroom Type 6 4 Basement
Washroom Type 7 4 Main
Washroom Type 8 4 Second
Washroom Type 9 4 Third
Washroom Type 10 0
Total Area: 0.00
Property Type: Multiplex
Style: 3-Storey
Exterior: Brick, Stone
Garage Type: Detached
(Parking/)Drive: Lane, Tand
Drive Parking Spaces: 5
Park #1
Parking Type: Lane, Tand
Park #2
Parking Type: Lane
Park #3
Parking Type: Tandem
Pool: None
Other Structures: Additional Gar
Approximatly Square Footage: 3000-3500
CAC Included: N
Water Included: N
Cabel TV Included: N
Common Elements Included: N
Heat Included: N
Parking Included: N
Condo Tax Included: N
Building Insurance Included: N
Fireplace/Stove: N
Heat Type: Forced Air
Central Air Conditioning: Other
Central Vac: N
Laundry Level: Syste
Ensuite Laundry: F
Elevator Lift: False
Sewers: Sewer
$
$ /Year
%
$ /Year
$ /Year
$ /Year
Years
%
%
Percent Down:
Down Payment $ $ $ $
First Mortgage $ $ $ $
CMHC/GE $ $ $ $
Total Financing $ $ $ $
Monthly P&I $ $ $ $
Expenses $ $ $ $
Total Payment $ $ $ $
Income Required $ $ $ $

This chart is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.

$
%
Years
This calculator is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.
Although the information displayed is believed to be accurate, no warranties or representations are made of any kind.
ROYAL LEPAGE TEAM REALTY
Personal Picture
Dir:
647-472-6050
Bus:
905-709-7408
Fax:
905-709-7400
 
 Virtual Tour   Book Showing   Email a Friend 
Jump To:
At a Glance:
Type: Freehold - Multiplex
Area: Ottawa
Municipality: Ottawa Centre
Neighbourhood: 4104 - Ottawa Centre/Golden Triangle
Style: 3-Storey
Lot Size: x 90.00(Feet)
Approximate Age:
Tax: $15,891.15
Maintenance Fee: $0
Beds: 5+1
Baths: 5
Garage: 0
Fireplace: N
Air Conditioning:
Pool: None
Locatin Map:
Payment Calculator:
$
%
%
Years